Income Calculators

The two forerunner programs — CBSU and Multiple Income Funnel. Two separate calculators; their totals are never added together.

Calculator 1

CBSU · Level Averages

Official split: participant 70% · direct sponsor 20% · CBSU system 10%. Levels: $100 · $500 · $1,000 · $1,500 · $2,000 · $2,500 · $3,500 · $5,000. The average of all 8 levels is $2,013; $500 is the conservative standard.

Average payment $$500 standard · $2,012.50 all-level averagePayments you receive / monthDirect members you sponsorPayments per direct / monthYour monthly costs $Months to project (1–60)

$700

Your 70% of $500 payments

$1,000

Sponsor 20% on $5,000 team volume

$600

CBSU system 10% (not yours)

$1,700

Monthly gross to you

$1,700

Monthly net after costs

$20,400

12-month net

Illustration only — not a forecast or income guarantee. Zero results are possible. CBSU and 3M Prosperity System are separate entities; payments are administered by CBSU under its own written rules.

Calculator 2

Multiple Income Funnel

Reported structure: membership is $49 a month, and the sponsor earns $20 a month for each referral who stays active. MIF also sells its own traffic packages (designed by its partner, Traffic Authority) and pays members on those package sales, plus optional add-on products.

Your membership $ / monthCommission per active referral $ / monthStarting active referralsNew referrals / monthMonthly retention %Advertising $ / monthMonths to project (1–60)

MIF traffic package sales per month

These packages are sold inside Multiple Income Funnel; Traffic Authority designs them. Publicly listed prices run from $220 to $8,397, with commissions up to about $3,200 per sale. Confirm the current prices and payouts in your MIF back office.

MIF Basic Traffic Package ($220) · $100 eachMIF Silver Traffic Package ($1,497) · $600 eachMIF Gold Traffic Package ($2,997) · $1,200 eachMIF Diamond Traffic Package ($8,397) · $3,200 each

Add-on product sales per month (commissions to confirm with MIF)

PLS ($30/mo) · $20/moTextbot ($100) · $100 eachFA ($497) · $200 eachSc-Pro ($997) · $240 each

Referrals to break even each month

14.0

Month 12 active referrals

$230

Month 12 net

$1,894

12-month total net

Month	Active	Referral $	Traffic $	Products $	Costs $	Net $	Cumulative
1	3.0	$60	$0	$0	$49	$11	$11
2	5.4	$108	$0	$0	$49	$59	$70
3	7.3	$146	$0	$0	$49	$97	$167
4	8.9	$177	$0	$0	$49	$128	$296
5	10.1	$202	$0	$0	$49	$153	$448
6	11.1	$221	$0	$0	$49	$172	$621
7	11.9	$237	$0	$0	$49	$188	$809
8	12.5	$250	$0	$0	$49	$201	$1,009
9	13.0	$260	$0	$0	$49	$211	$1,220
10	13.4	$268	$0	$0	$49	$219	$1,439
11	13.7	$274	$0	$0	$49	$225	$1,664
12	14.0	$279	$0	$0	$49	$230	$1,894

Hypothetical planning tool — not a forecast or income guarantee. MIF's own income disclaimer projects average affiliate earnings of roughly $300–$1,800 per year. Confirm current prices and commissions with Multiple Income Funnel's written rules. Never combined with CBSU totals.